Market Cap: | 725 | Book Value: | 1066 |
---|---|---|---|
Lot Size: | 25 shares | 52 Week High: | 3000 |
52 Week Low: | 2150 | EPS: | |
Demat Account: | PB: | 2.72 | |
Face Value: | 10 | Debt To Equity: | 0 |
No Of Shares: | 2500000 | Url: |
Overview :
(i) Elofic Industries Limited was incorporated in 1973, under the provisions of the Companies Act, 1956. The company along with its subsidiary (collectively referred to as the Group) is engaged in manufacturing and supplying of automobile filters and lubes. The Holding Company has its Registered Office at 14/4, Mathura Road, Faridabad-121003. (ii) Elofic is one of India’s largest filter manufacturing companies producing a complete range of filters and lubricants. With a legacy spanning over 67 years, a workforce of more than 600 professionals across six state-of-the-art manufacturing facilities in Faridabad (Haryana), Nalagarh (Himachal Pradesh), and Hosur (Tamil Nadu) in India and a global clientele consisting of Fortune 1000 blue-chip corporations, Elofic is a brand that inspires trust. Elofic offers the following filtration and lubrication products: oil filters, air filters, fuel filters, hydraulic filters, coolants and lubricants, and grease. (iii) Products Catalogue (iv) Elofic is the trusted name among Indian and Global automobile players. Few prominent names are mentioned in the below table. Domestic International Action Construction Equipment Ltd. Argo Tractors, Italy Bosch Limited. Briggs & Stratton, USA Escorts Construction Equipment Ltd. Generac Power Systems Inc, USA Godrej & Boyce Mfg. Co. Ltd Kawasaki Motors Manufacturing Corpn., USA JCB India Ltd. Kohler Engines, USA International Tractors Limited Wabco, Germany Mahindra & Mahindra Lombardini, Italy Maruti Suzuki India Limited Renault Nissan Mitsubishi Alliance, India VST Tillers & Tractors Ltd. Volvo Eicher Commercial Vehicles Ltd. TATA Motors (v) Subsidiary: The company has one subsidiary in the USA with the name Elofic USA, LLC. The company has 100% stakes in the subsidiary. Elofic Industries Limited Unlisted Shares Details:
Total Available Shares: NA Face Value: ₹ 10 Per Equity Share Lot Size: 50 Shares Current Unlisted Share Price: ₹ Best In Industry Per Equity Share
Promoters And Management:
Mohan Bir Sahni and Kanwal Deep Sahni are the promoters of the company.
Shareholding Pattern:
Name of Promoters/shareholders No. of Shares % of Shares Mohan Bir Sahni 7,13,435 28.44% Kanwal Deep Sahni 7,51,285 29.95%
Financials of Elofic Industries Limited Unlisted Shares:
A) Balance Sheet Statement Particulars(in Cr) Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Sources of Funds Share Capital 2.51 2.51 2.51 2.51 2.51 Reserves 55 57 68 88 105 Long- Term Debt 2.7 2.8 0.56 0.21 0.27 Short-Term Debt 27 24 24 22 9.6 Trade payable 24 21 26 28 23 other liability 8 9 14 11 8 Total Liabilities 120 118 134 151 149 Application of Funds Fixed Assets 55 49 50 50 51 CWIP 0.16 0.42 0.15 0.14 0.34 Investments 0 0 0 0 0 Trade receivables 17 18 26 30 22 Inventories 40 40 43 46 45 Other Assets 7 8 14 23 29 Total Assets 120 118 134 151 149
B) P&L Statement Particulars(in Cr.) Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Revenue 181 200 217 230 225 COGS 90 95 106 106 100 Stock in Trade 19 16 16 17 1.8 Excise duty 11 11 2.5 0 0 Changes in Inventory -1.38 0.46 -1.78 -1.38 5.45 Employee Cost 25 26 30 35 36 Other Expense 38 43 46 51 48 EBITDA 16 21 30 36 33.75 OPM 9% 11% 14% 16% 15.00% Other Income 2 0.4 0.5 2.8 2.7 Interest Cost 3 3 2 2 1 Depreciation 9 10 9 10 9 Exceptional Item 0 0.12 0.22 0 0 Profit before tax 6.68 9.33 20 27 24 Tax 1.67 3.33 7.64 7.19 5.55 Share of Associates 0 0 0 0 0 Net Profit 5 6 12 20 18 NPM 3% 3% 6% 9% 8% Shares 0.25 0.25 0.25 0.25 0.25 EPS in Rs 20 24 48 81 70
C) Key ratios Key ratios Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Current Ratio 1.08 1.23 1.35 1.71 2.35 Trade receivables days 35 33 43 48 37 RONW 9% 10% 17% 22% 16% CFO/EBITDA 73% 74% 41% 50% 90%
Elofic Industries Limited Annual Report 2019-20
Elofic Industries Limited Annual Report 2018-19
Net Sales (in cr.)
Total Income (in cr.)
Operating Profit (in cr.)
Net Profit (in cr.)
Shareholder Funds (in cr.)
Total Assets (in cr.)
Frequently Ask Question